GA FINANCE and BUDGET By Lau 21-Nov-05  
HK$
current a/c balance 513,159
Savings a/c balance 668,942
Total bank balance 1,182,101
RECEIPTS
 Reunion Appln costs 756,468
Donations 631,102
others 847
1,388,417
SPENDINGS
Hong Tai dep 80,800
Regal Hotel dinner dep 41,000
Inviting teachers 57,876
AA computer, gift pens, asst. 22,050
Misc 4,589
total spent 206,315 206,315
check spent + bank bal 1,388,416
Budget to spend
Yunan 337,980
Delta 178,491
Macau 39,116
555,587 555,587
Nov 28 lunch  140*50 7,000
ties and flags 6,200
gift to teachers & officers 3,800
teacher Lo SK 17,000
transportation 4,000
Photography 7,000
Grand dinner 77,900
music band 9,000
Hall decoration 9,000
Nov 26 lunch 20,400
Dec 2 lunch 18,800
contingency 10,000
Ho Kar Hun for the Anni Book 50,000
NA for DVD production 15,000
  255,100 255,100
 
Total spent and need to spend 1,017,002
RESOURCES
Appln rec to Nov 10 790,856  
To rec adj 27,453
Gen+Teach+pub 309,018
Total available 1,127,327 1,127,327
EXCESS REUNION FUND 110,325
SUGGEST Dinner luck draw 15,000
Gifts to Pui Ching, AA 84,000
Gift to AA typist 3,000
contingency 8,000
sub ttl 110,000 110,000
Balance to Scholarship 325
Schloarship rec cash avail 336,411
(excl Lin, Chao, incl Tai 5K)
Total scholarship cash 336,736